COG Comprehensive Annual Financial Report

Table XV Page 2 of 2

Legal Debt Margin Calculation for Fiscal Year 2018

Assessed Value

$ 27,506,258,623

Debt Limit (8 % of assessed value) Debt Applicable to Limit: Bonds Authorized and Unissued

2,200,500,690 (a)

259,112,486

General Obligation Bonds Other Long Term Debt

163,404,246 (b)

64,146,603

Less: Amount Set Aside For Repayment

of General Obligation and Other Debt Statutory Deductions: Water Utility Total Net Debt Applicable to Limit

(29,285,060)

-

457,378,275 1,743,122,415

Legal Debt Margin

$

2013

2014

2015

2016

2017

2018

$

1,972,878,091 379,688,772

$

2,033,846,894 389,836,178

$

2,021,818,460 371,141,667

$

2,053,642,678 339,424,148

$

2,086,065,404 481,893,974

$

2,200,500,690 457,378,275

$

1,593,189,319

$

1,644,010,716

$

1,650,676,793

$

1,714,218,530

$

1,604,171,430

$

1,743,122,415

80.75%

80.83%

81.64%

83.47%

76.90%

79.21%

-202-