2019 Comprehensive Annual Financial Report (CAFR)
3 The General Fund primarily is used to liquidate the liabilities for the net pension liability and other post-employment benefits associated with governmental activities. Debt obligations recorded in the Coliseum Enterprise Fund, not contemplated to be repaid with the Fund’s own resources, are reported as general government debt for financial reporting purposes, according to guidance in NCGAS Statement No. 1.
Ending Balance
Internal Service Funds: Bonds and Notes Payable:
General Obligation Bonds Payable
$ 438,932
Premium - General Obligation Bonds Payable
37,787 476,719
Total Debt Payable
Other Liabilities:
Capital Leases
13,577,742 2,450,400
Direct Placement Financing Agreements
Compensated Absences
999,484
Pension & OPEB
11,081,569
Internal Service Fund Long-TermLiability
$ 28,585,914
Hedging Derivatives and Associated Hedged Debt Using rates as of June 30, 2019, debt service requirements of the variable-rate debt and net swap payments assuming current interest rates remain the same for the term, were as follows. As rates vary, variable-rate bond interest payments and net swap payments will vary. The hedging derivative instruments column reflects only net receipts/payments on derivative instruments that qualify for hedge accounting.
FYEnding
Variable Rate Bonds
Interest Rate Swaps
Interest (1)
Net (2)
June 30
Principal
Total
2020
$ 2,960,000 $
58,608
$
54,772
$
3,073,380
(1) Computed at 1.98% at June 30, 2019 (2) Computed at 3.46% less 67% of 1 Month LIBOR (1.61%) at June 30, 2019 Derivative Instrument Summary At June 30, 2019 the City had the following hedging derivative instrument outstanding:
Changes in Fair Value
Notional Amount
Effective Maturity
Fair Value at 6/30/19
Classification
Amount
Date
Date
Classification
Amount
Governmental Activities:
Objective: Hedge of changes in cash flows on the 1998 Series GO Bonds specifically related to changes in municipal tax-exempt interest rates.
Cash Flow Hedges
Pay-fixed interest rate swaps, receive variable rate
Deferred Outflow
$
83,697
$ 5,700,000 10/8/2002 4/1/2020
Debt
$
(52,895)
37gg
Made with FlippingBook HTML5