FY 2024-2025 Final Adopted Budget

Public Safety Fire

612.00 113.00 783.38

1.00 -1.00

613.00 112.00 783.38

613.00 112.00 783.38

Guilford Metro Communications

Police

-1.00

1.00

Technical Services

9.00

1.00 1.00

10.00

10.00

Subtotal

1,517.38

-1.00

1.00

1,518.38

1,518.38

TOTAL

3,315.45

1.00

-1.00 -87.13

3,228.32

3,228.32

)XOO 7LPH (TXLYDOHQW 3RVLWLRQ &KDQJHV E\ )XQG 7\SH

New

Mid-Year

Fund

2023-24

IssuesTransfers Changes2024-25 2025-26

General Fund

2,420.75

0.00 0.00 0.00 0.00 1.00

-0.25 -0.75 0.00

7.25 0.00 0.00

2,427.74

2,427.74

Special Revenue Funds

21.97

21.22

21.22

Debt Service Fund Enterprise Funds

2.05

2.05

2.05

659.38 211.30

0.00 -94.38

565.01 212.30

565.01 212.30

Internal Service Funds

0.00

0.00

TOTAL

3,315.45

1.00

-1.00 -87.13

3,228.32

3,228.32