CAFR 2017
-25- Exhibit A-10 Page 1 of 2
Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds For the Fiscal Year Ended June 30, 2017
Business-Type Activities - Enterprise Funds
Solid Waste
Stormwater Management
War Memorial
Water
Resources
Coliseum
Management
Operating Revenues: Charges for Current Services Other Operating Revenues Total Operating Revenues
110,489,306 $
$
9,686,669
23,582,188 $
$
12,616,110
2,267,780 112,757,086
39,365
1,274,410 24,856,598
114,464
9,726,034
12,730,574
Operating Expenses: Personal Services
15,205,002 7,192,142 38,430,404 25,846,982 86,674,530
2,907,513 1,551,974 2,950,016 1,828,457 9,237,960
5,892,108 1,777,741 21,474,430 3,217,207 32,361,486
1,624,145 765,150 10,625,763
Fringe Benefits
Maintenance and Operations Claims and Expenses Depreciation/Amortization Total Operating Expenses
510,433
13,525,491
Operating Income (Loss)
26,082,556
488,074
(7,504,888)
(794,917)
Nonoperating Revenues (Expenses): Investment Income Net Decrease in the Fair Value of Investments
1,180,840
150,500
78,575
101,144
(543,807) 637,033
(76,899) 73,601
(31,782) 46,793
(43,637) 57,507
Total Investment Income
Miscellaneous Nonoperating Revenue
4,067
3,569,721 (149,691)
196
Interest Expense
(3,957,978) 239,475 (134,532) (223,169) (938,545) (356,773) (4,730,422)
(143,667)
Refunds and Recoveries Inventory Gain (Loss)
499
(669)
Gain (Loss) on Disposal of Capital Assets Amortization of Underwriters' Expense Miscellaneous Nonoperating Expense
(87,416)
(2,963) (89,596)
Total Nonoperating Revenues (Expenses)
73,601
3,379,906
Income (Loss) Before Contributions and Transfers
21,352,134
561,675
(4,124,982)
(884,513)
Capital Contributions
2,915,781
963,342
89,393
Transfers In Transfers Out
12,965,798
1,897,393
(7,500)
Change in Net Position
24,267,915
1,517,517
8,930,209
1,012,880
Net Position - July 1
538,110,106
71,956,738
64,781,953
(3,675,824)
Net Position - June 30
562,378,021 $
73,474,255 $
73,712,162 $
$
(2,662,944)
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook - Online magazine maker