CAFR 2016
-30- Exhibit A-12 Page 3 of 4
Statement of Cash Flows Proprietary Funds For the Fiscal Year Ended June 30, 2016
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
War Memorial
Resources
Coliseum
Management
(continued)
Reconciliation of Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Operating Income (Loss)
23,768,992 $
$
1,107,329
(6,872,743) $
$
(669,327)
Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Depreciation/Amortization Change in Assets, Deferred Outflows, Deferred Inflows and Liabilities: (Increase) Decrease in Receivables
23,458,134
1,779,532
2,942,957
552,255
133,854 (170,647) (1,074,761)
63,412
123,118
(919,066)
(Increase) Decrease in Inventories
2,181
3,798 4,562
(Increase) Decrease in Intergovernmental Receivables
(49,143)
104,518 (267,679) (166,668)
Decrease in Miscellaneous Assets Increase (Decrease) in Accounts Payable
(1,400) 82,379
(874,518)
7,148
Increase (Decrease) in Contracts/Retainage Payable Increase in Landfill Liability Increase in Deferred Outflows of Resources -Pensions
421,777
(92,969)
(11,802) 259,126 (510,275) 216,015
(7,551)
(7,529)
Decrease in Net Pension Asset
1,299,433
549,813
142,311 (279,541) 119,880
Increase (Decrease) in Deferred Inflows of Resources -Pensions (2,536,300)
(1,094,378)
Increase in Net Pension Obligation Increase in Accrued OPEB Actuarial Liability Increase in Compensated Absences Payable Decrease in Pollution Remediation Liability Increase (Decrease) in Intergovernmental Payable Increase in Customer Deposits Payable Increase (Decrease) in Miscellaneous Payable Increase (Decrease) in Other Receipts (Disbursements)
1,123,431 392,833
437,538 168,209 30,106
75,075 14,286
41,690 10,238
75,673
(113,383)
(1,184,589)
11,265
97,822
2,746,066 3,821,806 9,401,301
(650)
1,433,589 22,080,985
(236,326) 1,607,048
Total Adjustments
57,321
Net Cash Provided by (Used for) Operating Activities
45,849,977 $
$
2,714,377
$
2,528,558
$
(612,006)
Noncash Investing, Capital and Financing Activities: Lease-Purchase and Other Capital Assets Principal Paid by Other Funds on Debt Obligations Imputed Capitalized Interest
$
$
$
$
1,274,860 4,051,593
Donated Assets
335,353 335,353
Total Noncash Investing, Capital and Financing Activities
5,326,453 $
$
$
$
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook