CAFR 2016
-25- Exhibit A-10 Page 1 of 2
Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds For the Fiscal Year Ended June 30, 2016
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
War Memorial
Resources
Coliseum
Management
Operating Revenues: Charges for Current Services Other Operating Revenues
104,611,382 $ 2,450,756 107,062,138
$
9,591,310
18,163,472 $
13,391,867 $
66,463
822,012
272,516
Total Operating Revenues
9,657,773
18,985,484
13,664,383
Operating Expenses: Personal Services
14,697,240 6,237,684 38,900,088 23,458,134 83,293,146
2,817,537 1,371,491 2,581,884 1,779,532 8,550,444
5,728,026 1,622,363 15,564,881 2,942,957 25,858,227
1,577,467 662,647 11,541,341
Fringe Benefits
Maintenance and Operations Claims and Expenses Depreciation/Amortization Total Operating Expenses
552,255
14,333,710
Operating Income (Loss)
23,768,992
1,107,329
(6,872,743)
(669,327)
Nonoperating Revenues (Expenses): Investment Income
1,180,468
166,237
64,801
84,993
Net Increase in the Fair Value of Investments Total Investment Income
324,208 1,504,676
46,070 212,307
18,182 82,983
24,278 109,271
Miscellaneous Nonoperating Revenue
38,011
3,821,806 (128,571)
Interest Expense
(3,803,060) 210,989 (108,108) (756,581) 1,184,589 (831,842) (2,537,678) 23,648
(170,516)
Refunds and Recoveries Inventory Gain (Loss)
204
4,706
Gain (Loss) on Disposal of Capital Assets Amortization of Underwriters' Expense Cost Sharing Reimbursements Miscellaneous Nonoperating Expense
(7,230)
(24,831)
(100,596) 3,650,995
(2,230) (58,769)
Total Nonoperating Revenues (Expenses)
205,077
Income (Loss) Before Contributions and Transfers
21,231,314
1,312,406
(3,221,748)
(728,096)
Capital Contributions
4,051,593
335,353
Transfers In Transfers Out
3,557,318
1,805,777
(1,025,000) 24,257,907
(687,600) 624,806
Change in Net Position
670,923
1,077,681
Net Position - July 1
513,852,199
71,331,932
64,111,030
(4,753,505)
Net Position - June 30
538,110,106 $
71,956,738 $
64,781,953 $
$
(3,675,824)
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook