CAFR 2016
Schedule 68 Page 1 of 2
Internal Service Funds Combining Statement of Cash Flows For the Fiscal Year Ended June 30, 2016
Equipment
Technical Services
Information
Services
Systems
Cash Flows from Operating Activities: Receipts from Customers
15,973,595 $
2,639,564 $
8,216,114 $
Payments to Suppliers Payments to Employees
(4,590,498) (3,400,631) 133,923 8,116,389
(2,385,201) (686,744) 1,953,280 1,520,899
(6,650,799) (1,708,770)
Other Receipts
1,654
Net Cash Provided by (Used for) Operating Activities
(141,801)
Cash Flows from Noncapital Financing Activities: Subsidies and Transfers In Subsidies and Transfers Out
(55,503) (55,503)
(53,000) (53,000)
Net Cash Provided by (Used for) Noncapital Financing Activities
Cash Flows from Capital and Related Financing Activities: Acquisition and Construction of Capital Assets
(13,019,222)
(739,085)
(6,084)
Proceeds from Sale of Capital Assets Principal Paid on Capital Debt Net Cash Used for Capital and Related Financing Activities Cash Flows from Investing Activities: Investment Income Net Increase (Decrease) in Cash and Cash Equivalents/Investments Interest and Fiscal Charges Paid on Capital Debt
771,607
(359,156) (57,556)
(12,247,615)
(1,155,797)
(6,084)
81,456
49,723
22,794
(4,049,770)
359,322
(178,091)
Balances - July 1
10,959,703
4,778,269
2,622,655
Balances - June 30
6,909,933 $
5,137,591 $
2,444,564 $
Reconciliation of Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Operating Income (Loss) Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Depreciation
$
264,866
$
938,637
$
227,268
7,818,022
419,993
1,504,675
Changes in Assets, Deferred Outflows, Deferred Inflows and Liabilities: (Increase) Decrease in Receivables
14,980 18,785 (81,673)
157,567
(Increase) Decrease in Inventories Increase in Intergovernmental Receivables (Increase) Decrease in Miscellaneous Assets Increase (Decrease) in Accounts Payable Increase Contracts/Retainage Payable
(9,450) (13,614) (111,791) (53,215) (22,969) (15,722) 103,022 (195,508)
(2,954)
(61,440)
(Increase) Decrease in Deferred Outflows of Resources - Pensions
(13,566) 219,548 (429,956) 187,263
(503)
Decrease in Net Pension Asset
48,493 (96,632) 38,397 17,085
Decrease in Deferred Inflows of Resources - Pensions
Increase in Net Pension Obligation
99,000 46,272 16,636
Increase in Accrued OPEB Actuarial Liability Increase (Decrease) in Compensated Absences Payable Increase (Decrease) in Other Receipts (Disbursements)
85,037 (4,558) 99,081
816
(1,716,405) (369,069)
Total Adjustments
7,851,523
582,262
Net Cash Provided by (Used for) Operating Activities
8,116,389 $
1,520,899 $
$
(141,801)
Noncash Investing, Capital and Financing Activities: Lease-Purchase and Other Capital Assets Principal Paid by Other Funds on Debt Obligations Total Noncash Investing, Capital and Financing Activities
$
$
2,182,414 $
(1,716,405)
$
$
$
466,009
-137-
Made with FlippingBook