2025 Annual Comprehensive Report

Schedule 27

Opioid Settlement Fund - Non MOA Schedule of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual From Project Inception and For the Fiscal Year Ended June 30, 2025

Actual Current

Project

Total

Authorization

Year

To Date

Revenues:

Intergovernmental:

Opioid Settlement Funds

$

$

31,167

$

31,167

Total Revenues

$

31,167

31,167

Fund Balance - July 1

Fund Balance - June 30

$

31,167

$

31,167

-93