2025 Annual Comprehensive Report
-30 Exhibit A-12 Page 1 of 4
Statement of Cash Flows Proprietary Funds For the Fiscal Year Ended June 30, 2025
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Coliseum
Management
Resources
Cash Flows from Operating Activities: Receipts from Customers
$ 161,701,655 (68,772,296) (34,816,742)
$ 12,559,600
$ 38,566,013 (28,907,297) (24,558,646)
$ 15,639,404 (15,370,093)
Payments to Suppliers Payments to Employees Other Operating Revenues
(4,432,039) (6,566,588)
(3,360,883)
2,042,335 60,154,952
23,868
11,654,675 (3,245,255)
548,863
Net Cash Provided by (Used for) Operating Activities
1,584,841
(2,542,709)
Cash Flows from Noncapital Financing Activities: Subsidies and Transfers In Subsidies and Transfers Out Net Cash Provided by (Used for) Noncapital Financing Activities Cash Flows from Capital and Related Financing Activities: Debt Issued Acquisition and Construction of Capital Assets Proceeds from Sale of Capital Assets Principal Maturities Interest and Fiscal Charges Paid on Debt Net Cash Provided By (Used) for Capital and Related Financing Activities
434,851
3,900,575
1,930,537
434,851
3,900,575
1,930,537
56,900,634 (81,463,575) (16,448,637) (19,752,691)
(2,913,405)
(213,753)
(468,869)
(9,458) (193)
(1,937,855) (1,454,783)
(103,115) (4,875)
(60,764,269)
(2,923,056)
(3,606,391)
(576,859)
Cash Flows from Investing Activities: Investment Income Net Increase (Decrease) in the Fair Value of Investments Net Cash Provided by Investing Activities
6,693,506
821,416
1,480,924
407,948
1,525,215 8,218,721
821,416
1,480,924
407,948
Net Increase (Decrease) in Cash and Cash Equivalents
8,044,255
(516,799)
(1,470,147)
(781,083)
Balances - July 1 Balances - June 30
134,173,677 $ 142,217,932
15,723,722
38,139,874
7,810,088 7,029,005
$ 15,206,923
$ 36,669,727
$
Reconciliation of Cash and Cash Equivalents/Investments: Cash and Cash Equivalents/Investments - Current Cash and Cash Equivalents/Investments - Restricted Total Cash and Cash Equivalents/Investments - June 30
$ 44,891,276
$
6,775,607 8,431,316
$ 28,583,183
$
6,151,905 877,100 7,029,005
97,326,656
8,086,544
$ 15,206,923
$ 36,669,727
$
$ 142,217,932
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook - professional solution for displaying marketing and sales documents online