2025 Annual Comprehensive Report
-27 Exhibit A-10 Page 1 of 2
Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds For the Fiscal Year Ended June 30, 2025
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Coliseum
Management
Resources
Operating Revenues: Charges for Current Services Other Operating Revenues Total Operating Revenues
$ 163,379,795 2,012,724 165,392,519
$ 12,689,953
$ 40,108,137
$ 16,744,671
23,868
4,416,572 44,524,709
548,863
12,713,821
17,293,534
Operating Expenses: Personal Services
24,571,223 11,315,068 60,255,010 36,032,643 132,173,944
4,556,467 2,464,867 4,457,621 2,015,415 13,494,370
12,234,357
2,411,488 1,060,670 21,406,373
Fringe Benefits
536,263
Maintenance and Operations Claims and Expenses Depreciation/Amortization Total Operating Expenses
33,564,318
36,775 526,838
6,688,831 53,023,769
25,442,144
Operating Income (Loss)
33,218,575
(780,549)
(8,499,060)
(8,148,610)
Nonoperating Revenues (Expenses): Investment Income Net Increase (Decrease) in the Fair Value of Investments
6,677,030
622,283
999,492
302,638
1,525,215 8,202,245
186,660 808,943
383,074 1,382,566
94,347 396,985
Total Investment Income
Miscellaneous Nonoperating Revenue
20,400
7,996,692
Property Tax Motor Vehicle Tax
Subsidy Income - Federal and State Capital Grants and Contributions Donations and Contributions
2,024,565 (1,435,177)
Interest Expense Inventory Gain (Loss)
(16,978,183)
(16)
(4,875) 1,400
9,211
(1,905) (5,264)
Gain (Loss) on Disposal of Capital Assets Miscellaneous Nonoperating Expense
(33,503) (33,265)
(2,750)
Total Nonoperating Revenues (Expenses)
(8,813,095)
801,758
9,965,896
393,510
Income (Loss) Before Contributions and Transfers
24,405,480
21,209
1,466,836
(7,755,100)
Capital Contributions
3,764,728
637
Transfers In Transfers Out
434,851
3,900,575
1,930,537
Change in Net Position
28,605,059
21,209
5,368,048
(5,824,563)
Net Position - July 1
689,166,197
66,912,987
110,180,111
(32,236,044)
Restatement for Error Correction
(8,719,316)
132,489 17,480
Restatement for Implementation of New Accounting Standard
138,972
25,396
16,278
Net Position - July 1, restated
680,585,853
66,938,383
110,330,080
(32,219,766)
Net Position - June 30
$ 709,190,912
$ 66,959,592
$ 115,698,128
$ (38,044,329)
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook - professional solution for displaying marketing and sales documents online