2025 Annual Comprehensive Report

Table XVII Page 2 of 2

Solid Waste Management Fund (b) Debt Service Expenditures

Sales Tax Revenue Pledged (g)

Coverage

Principal

Interest

Total

(h)

$

18,820,580

$

655,000

$

170,516

$

825,516

22.80

20,185,006

680,000

143,667

823,667

24.51

21,135,944

715,000

109,521

824,521

25.63

22,777,547

750,000

73,625

823,625

27.66

23,479,511

785,000

35,979

820,979

28.60

-

N/A

-

-

-

-

-

-

N/A

-

-

-

-

N/A

-

-

-

-

N/A

-

-

-

-

N/A

-20 8