2024 Annual Comprehensive Report
-32 Exhibit A-12 Page 3 of 4
Statement of Cash Flows Proprietary Funds For the Fiscal Year Ended June 30, 2024
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Resources
Coliseum
Management
(continued)
Reconciliation of Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Operating Income (Loss)
$ 18,437,048
$ (3,262,221)
$ (6,296,576)
$ (7,789,070)
Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Depreciation/Amortization Change in Assets, Deferred Outflows, Deferred Inflows and Liabilities: (Increase) Decrease in Receivables
33,760,046
1,957,271
6,483,365
484,023
(4,417,740)
173,695 (32,232) 33,346 (45,540)
(973,044)
(6,392)
Decrease in Lease Receivables (Increase) Decrease in Inventories
(19,321)
6,689
14,274
Increase (Decrease) in Deferred Inflow - Leases (Increase) Decrease in Intergovernmental Receivables
1,083,400
765,913
97,113
Increase in Miscellaneous Assets
232,052 955,579
Increase (Decrease) in Accounts Payable/Other Accrued Expenses
8,211,553
108,915
(5,405) (125,880) (53,118) (2,200) 176,029 52,950 (54,349) (28,860) 30,993 75,634
Decrease in Landfill Liability
Increase in Deferred Outflows of Resources - Pensions Increase (Decrease) in Deferred Inflows of Resources - Pensions (Increase) Decrease in Deferred Outflows of Resources - OPEB Decrease in Deferred Inflows of Resources - OPEB Increase (Decrease) in Compensated Absences Payable Increase (Decrease) in Pollution Remediation Liability Increase (Decrease) in Intergovernmental Payable Increase in Net Pension Liability Decrease in Net OPEB Liability
(348,057) (25,591) 1,475,701 563,356 (578,247) (307,057) 157,781 (69,696)
(201,619) (1,891) 481,936 125,124 (128,432) (68,198)
(1,010,345)
73
2,139,650 167,100 (171,517) (91,078) (518,742)
29,438
(295)
94,223
Decrease in Internal Payable Increase in Customer Deposits Payable Increase in Miscellaneous Payable Increase in Other Receipts (Disbursements)
93,581
589,251 1,681,519 10,350,688
498
(31,340)
Total Adjustments
39,579,912
2,400,473
654,812
Net Cash Provided by (Used for) Operating Activities
$ 58,016,960
$
(861,748)
$
4,054,112
$ (7,134,258)
Noncash Investing, Capital and Financing Activities: Principal Paid by Other Funds on Debt Obligations
$
$
$
$
IT Subscription Liability Issued Lease Liability Issued Donated Assets
2,264,656
27,218 27,218
Total Noncash Investing, Capital and Financing Activities
$ 2,264,656
$
$
$
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook Online newsletter creator