2023 Annual Comprehensive Report
8. Changes in Long-Term debt are as follows: Long-term liability activity for the year ended June 30, 2023, was as follows:
Beginning
Ending
Due Within
Balance (1)
Balance
Additions
Reductions
One Year
Governmental Activities: Bonds and Notes Payable: General Obligation Bonds
$ 252,595,000 $ 78,460,000 (21,285,000) $ $ 309,770,000 $ 23,175,000
Premium on General Obligation Bonds
20,576,634 66,600,000 1,975,269 341,746,903
4,992,852
(3,635,794) (3,075,000) (239,311)
21,933,692 63,525,000 1,735,958 396,964,650
3,849,461 3,120,000
Limited Obligation Bonds
Premium on Limited Obligation Bonds
239,311
Total Debt Payable
83,452,852 (28,235,105)
30,383,772
Other Liabilities Net Pension Liability (LGERS) (3) Net Pension Liability (LEOSSA) (3)
29,641,721 26,734,978 95,848,364
78,516,165 2,762,194
108,157,886 29,497,172 91,825,873 9,810,806 20,877,775
Net OPEB Liability (3)
(4,022,491) (2,388,051) (5,589,815) (120,000)
IT Subscription Financing Agreements
12,198,857 4,752,460
2,106,302 5,297,835
Lease Liabilities
21,715,130
Other Financing Agreements Compensated Absences (2)
120,000
15,556,565
12,439,075 (10,890,330)
17,105,310
8,552,585
Governmental Activity Long-Term Liability (1)
$ 531,363,661 194,121,603 $ $ (51,245,792) $ 674,239,472 $ 46,340,494
Business-Type Activities: Bonds and Notes Payable: Revenue Bonds
$ 328,930,000 $
$ (14,640,000) $ 314,290,000 $ 15,205,000
Premium on Revenue Bonds Direct Placement Revenue BANS
24,329,515
(5,252,027)
19,077,488 50,795,451 39,505,000 62,395,000 486,062,939
5,069,115 50,795,451 1,390,000 2,200,000 74,659,566
50,795,451
Limited Obligation Bonds - Performing Arts
40,855,000 64,570,000 458,684,515
(1,350,000) (2,175,000)
Limited Obligation Bonds - Parking
Total Debt Payable
50,795,451 (23,417,027)
Other Liabilities Net Pension Liability (LGERS) (3)
6,101,341 22,785,295 47,490,934
17,627,769
23,729,110 22,854,274 47,540,223 1,066,192
Net OPEB Liability (3) Accrued Landfill Liability
68,979
49,289
500,000 468,828 206,789 50,000
IT Subscription Financing Agreements
1,575,078
(508,886) (209,532)
Lease Liabilities
465,620
56,588 150,000
312,676 150,000
Other Financing Agreements
Compensated Absences
2,821,221
2,936,739
(2,629,459)
3,128,501
1,841,348
Business-Type Activity Long-Term Liability
$ 538,348,926 $ 73,210,604 (26,715,615) $ $ 584,843,915 $ 77,726,531
1 Internal Service Funds predominately serve the governmental funds. Accordingly, the related long term liabilities are included as part of the above totals for governmental activities. The Internal Service Funds debt totals are noted below. 2 The General Fund primarily is used to liquidate the liabilities for compensated absences associated with governmental activities. 3 The General Fund primarily is used to liquidate the liabilities for the net pension liabilities and other post-employment benefits associated with governmental activities.
40ee
Made with FlippingBook Digital Proposal Maker