2023 Annual Comprehensive Report
-33 Exhibit A-13 Page 3 of 4
Statement of Cash Flows Proprietary Funds For the Fiscal Year Ended June 30, 2023
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Resources
Coliseum
Management
(continued)
Reconciliation of Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Operating Income (Loss)
$ 24,369,145
$ (2,154,550)
$ (5,653,677)
$ (7,681,526)
Adjustments to Reconcile Operating Income (Loss) to Net Cash Provided by (Used for) Operating Activities: Depreciation/Amortization Change in Assets, Deferred Outflows, Deferred Inflows and Liabilities: (Increase) Decrease in Receivables Increase (Decrease) in Deferred Inflow - Leases (Increase) Decrease in Intergovernmental Receivables (Increase) Decrease in Inventories
34,201,333
1,976,756
6,386,929
485,794
(2,827,900) (1,474,134) 1,468,783
(997)
(74,838)
139,670 (55,228)
692
(364,771) (141,364) 471,656 171,735
5,433
23,320
Decrease in Miscellaneous Assets Increase (Decrease) in Accounts Payable
123,888 342,975
(147,750)
9,141 40,646 49,289
Increase in Accrued Payroll Increase in Landfill Liability
57,975
95,855
Increase in Deferred Outflows of Resources - Pensions Decrease in Deferred Inflows of Resources - Pensions (Increase) Decrease in Deferred Outflows of Resources - OPEB Increase (Decrease) in Deferred Inflows of Resources - OPEB Increase (Decrease) in Net OPEB Liability Increase (Decrease) in Compensated Absences Payable Increase (Decrease) in Pollution Remediation Liability Increase (Decrease) in Intergovernmental Payable Decrease in Internal Payable Increase in Customer Deposits Payable (Decrease) in IT Subscription reclassification Increase (Decrease) in Miscellaneous Payable Increase (Decrease) in Other Receipts (Disbursements) Increase in Net Pension Liability
(3,140,470) (4,739,074) 9,091,785 51,968 187,801 284,087 124,773 (102,060)
(483,976) (846,547) 1,505,788 42,304 (28,660) (203,968)
(1,957,649) (2,333,023) 5,108,088 58,465 (42,781) (289,495) 121,951
(294,432) (481,357) 885,757 17,990 (12,330) (87,081)
5,028
17,930
1,695,956
5,401
(197,475)
118,714
(32,875)
6,712,189
515
(6,075)
Total Adjustments
33,685,510
1,894,288
13,720,089
2,422,163
Net Cash Provided by (Used for) Operating Activities
$ 58,054,655
$
(260,262)
$
8,066,412
$ (5,259,363)
Noncash Investing, Capital and Financing Activities: Principal Paid by Other Funds on Debt Obligations
$
$
$
$
IT Subscription Liability Issued
1,055,591 29,752 403,757
27,239
296,500
23,294
Lease Liability Issued
Donated Assets
Total Noncash Investing, Capital and Financing Activities
$ 1,489,100
$
27,239
$
296,500
$
23,294
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook Digital Proposal Maker