2023 Annual Comprehensive Report
-31 Exhibit A-13 Page 1 of 4
Statement of Cash Flows Proprietary Funds For the Fiscal Year Ended June 30, 2023
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Coliseum
Management
Resources
Cash Flows from Operating Activities: Receipts from Customers
$ 134,995,898 (52,715,131) (26,836,541)
$ 10,154,251
$ 72,995,766 (52,828,985) (14,544,767)
$ 14,200,763 (17,059,581)
Payments to Suppliers Payments to Employees Other Operating Revenues
(5,466,444) (4,970,489)
(2,808,827)
2,609,914
22,420
2,444,398
408,282
Other Receipts
515
Net Cash Provided by (Used for) Operating Activities
58,054,655
(260,262)
8,066,412
(5,259,363)
Cash Flows from Noncapital Financing Activities: Subsidies and Transfers In Net Cash Provided by (Used for) Noncapital Financing Activities Cash Flows from Capital and Related Financing Activities: Debt Issued Acquisition and Construction of Capital Assets Subsidies and Transfers Out Acquisition of Intangible Assets Proceeds from Sale of Capital Assets
3,050,209
8,299
3,416,427
2,275,026 (300,000)
(35,000)
3,015,209
8,299
3,416,427
1,975,026
50,795,451 (100,912,506)
(1,566,411)
(3,169,887)
774,854
(962,945)
32,485
Principal Maturities
(15,000,842) (13,575,309)
(8,905)
(1,521,250) (1,517,312)
(115,279) (1,222)
Interest and Fiscal Charges Paid on Debt
(46)
Net Cash Provided by (Used for) Capital and Related Financing Activities
(79,623,666)
(1,575,362)
(6,208,449)
658,353
Cash Flows from Investing Activities: Investment Income Net Increase (Decrease) in the Fair Value of Investments Net Cash Used by Investing Activities
2,132,705
513,513
467,336
387,957
894,144 3,026,849
513,513
467,336
387,957
Net Increase (Decrease) in Cash and Cash Equivalents
(15,526,953)
(1,313,812)
5,741,726
(2,238,027)
Balances - July 1 Balances - June 30
141,370,613 $ 125,843,660
20,804,744
23,694,993
15,265,889
$ 19,490,932
$ 29,436,719
$ 13,027,862
Reconciliation of Cash and Cash Equivalents/Investments: Cash and Cash Equivalents/Investments - Current Cash and Cash Equivalents/Investments - Restricted Total Cash and Cash Equivalents/Investments - June 30
$ 44,217,517
$
8,560,576 10,930,356
$ 27,878,494
$
7,491,599 5,536,263
81,626,143
1,558,225
$ 125,843,660
$ 19,490,932
$ 29,436,719
$ 13,027,862
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook Digital Proposal Maker