2023 Annual Comprehensive Report
-28 Exhibit A-11 Page 1 of 2
Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds For the Fiscal Year Ended June 30, 2023
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Coliseum
Management
Resources
Operating Revenues: Charges for Current Services Other Operating Revenues State and Federal Grants
$ 137,823,798
$ 10,302,998
$ 66,452,742
$ 14,061,093
2,609,914
22,420
2,348,895
408,282
Total Operating Revenues
140,433,712
10,325,418
68,801,637
14,469,375
Operating Expenses: Personal Services
20,615,081 10,018,203 51,229,950 34,201,333 116,064,567
3,480,575 1,550,760 5,471,877 1,976,756 12,479,968
11,264,925 3,479,006 53,324,454 6,386,929 74,455,314
2,022,522 860,526 18,736,386
Fringe Benefits
Maintenance and Operations Claims and Expenses Depreciation/Amortization Total Operating Expenses
45,673 485,794
22,150,901
Operating Income (Loss)
24,369,145
(2,154,550)
(5,653,677)
(7,681,526)
Nonoperating Revenues (Expenses): Investment Income Net Increase (Decrease) in the Fair Value of Investments
2,577,915
341,200
664,121
234,709
894,144 3,472,059
231,487 572,687
(102,450) 561,671
193,884 428,593
Total Investment Income
Miscellaneous Nonoperating Revenue
515
Property Tax Motor Vehicle Tax
Local Option Sales Tax Grants/In Kind Services Donations and Contributions
2,322
Interest Expense Inventory Gain (Loss)
(8,975,578) (67,530) (17,984) (147,691) (5,736,209)
(388)
(1,501,995)
(1,207) (52,038)
111
Gain (Loss) on Disposal of Capital Assets Miscellaneous Nonoperating Expense
(6,141)
(2,750) (940,641)
Total Nonoperating Revenues (Expenses)
566,158
375,348
Income (Loss) Before Contributions and Transfers
18,632,936
(1,588,392)
(6,594,318)
(7,306,178)
Capital Contributions
403,757
Transfers In Transfers Out
3,050,209
8,299
3,416,428
2,275,026 (300,000) (5,331,152)
(35,000)
Change in Net Position
22,051,902
(1,580,093)
(3,177,890)
Net Position - July 1
646,804,820
70,739,928
110,253,844
(21,765,757)
$ 107,075,954
$ (27,096,909)
Net Position - June 30
$ 668,856,722
$ 69,159,835
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook Digital Proposal Maker