2021 Annual Comprehensive Financial Report
-25- Exhibit A-10 Page 1 of 2
Statement of Revenues, Expenses, and Changes in Net Position Proprietary Funds For the Fiscal Year Ended June 30, 2021
Business-Type Activities - Enterprise Funds
Solid Waste
Water
Stormwater Management
Coliseum
Management
Resources
Operating Revenues: Charges for Current Services Other Operating Revenues Total Operating Revenues
122,354,716 $ 1,537,898 123,892,614
10,189,635 $
$
4,613,731 197,713 4,811,444
$
14,030,248
15,772
438,606
10,205,407
14,468,854
Operating Expenses: Personal Services
17,328,998 8,298,874 44,001,207 32,218,889 101,847,968
3,255,801 1,732,784 4,227,151 1,894,761 11,110,497
5,702,072 2,653,741 6,383,685 5,989,654 20,729,152
1,742,772 875,828 12,752,984
Fringe Benefits
Maintenance and Operations Claims and Expenses Depreciation/Amortization Total Operating Expenses
36,361 401,819
15,809,764
Operating Income (Loss)
22,044,646
(905,090)
(15,917,708)
(1,340,910)
Nonoperating Revenues (Expenses): Investment Income Net Increase (Decrease) in the Fair Value of Investments
450,114
77,148
66,903
54,248
(513,878) (63,764)
(84,004) (6,856)
(77,092) (10,189)
(62,898) (8,650)
Total Investment Income
Miscellaneous Nonoperating Revenue
14,970
Property Tax Motor Vehicle Tax
Local Option Sales Tax Grants/In Kind Services Donations and Contributions
213,665
Interest Expense Inventory Gain (Loss)
(5,999,364)
(2,076,963)
(44,657) (55,698)
39
(1,950) (18,811)
Gain (Loss) on Disposal of Capital Assets Cost Sharing Reimbursements Miscellaneous Nonoperating Expense Total Nonoperating Revenues (Expenses)
(21,898)
5,283
(196,238) (6,339,468)
(2,500)
(6,856)
(1,897,846)
(29,411)
Income (Loss) Before Contributions and Transfers
15,705,178
(911,946)
(17,815,554)
(1,370,321)
Capital Contributions
1,778,007
300,000
57,124
Transfers In Transfers Out
3,909,054
1,830,537
Change in Net Position
17,483,185
(611,946)
(13,849,376)
460,216
Net Position - July 1
608,973,607
71,820,969
115,738,866
(2,245,604)
Net Position - June 30
626,456,792 $
71,209,023 $
101,889,490 $
$
(1,785,388)
The notes to the financial statements are an integral part of this statement.
Made with FlippingBook flipbook maker